$272,777
NAL Estimated Property Value2109 E Martha Ln, Pasadena, TX, 77502
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size6,299 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN0841010000010
Lot Number10
SubdivisionClear Brook
Land UseResidential
Legal DescriptionLT 10 BLK 1 CLEAR BROOK
Census Tract323200
Assessed Land Value$54,054
Assessed Improvement Value$218,723
Assessment Year2025
About this property
Incrediblly updated property in an open-concept style. Beautiful new flooring throughout. Attractive carpet in bedrooms. Brand new applicances in kitchen with granite countertops. New LED light system installed. Tile in bathrooms and kitchen. All new doors throughout the home. Freshly painted interior and exterior in appealing colors. Great curb appeal!
Investor Tools
$272,777
Estimated Property Value
$224,283Estimated Mortgage Balance
$48,494Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,637 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,221
$272,777
2025
$54,054
$218,723
$272,777
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,221
$272,777
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Fha
$238,991
Yes
First
Jan 13, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,283
$48,494
17%
82%
$1,433/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,433/mo
+$289/mo
7.6%
