$307,000
NAL Estimated Property Value2109 Mossey Creek Dr, Deer Park, TX, 77536
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size5,828 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1246450020011
Lot Number11
SubdivisionWincrest Amend
Land UseResidential
Legal DescriptionLT 11 BLK 2 WINCREST AMEND
Census Tract342801
Assessed Land Value$72,059
Assessed Improvement Value$214,159
Assessment Year2025
About this property
Great 1 Story with Formal Dining and Great size family room. 2 Bedrooms upfront with full bathroom, Breakfast room off the kitchen. Primary Bedroom with bath that offer separate tub and shower.
Investor Tools
$307,000
Estimated Property Value
$111,420Estimated Mortgage Balance
$195,580Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
$320/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,744
$286,218
2025
$72,059
$214,159
$286,218
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,744
$286,218
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$120,000
No
First
Jul 6, 2022
Aug 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,420
$181,580
61%
36%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,040/mo
+$880/mo
7.5%
