$164,000
NAL Estimated Property Value2109 Terrace Drive, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Range, Some Electric Appliances
FlooringLaminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,104 sqft
Building Information
Year Built1961
Land Information
APN1-70-27-0000
Lot Number7
SubdivisionTerrace Estates
Land UseResidential
Legal DescriptionTERRACE ESTATES, BLOCK 5, LOT 7, ACRES .2089
Census Tract010702
Assessed Land Value$12,500
Assessed Improvement Value$126,530
Assessment Year2025
About this property
Welcome to this inviting 3 bedroom, 1 bath home featuring a spacious kitchen and versatile enclosed garage that can serve as additional living space, a hobby room, or office. Relax on the covered front porch or enjoy quiet evenings on the back porch overlooking the fenced backyard, perfect for entertaining, pets, or outdoor gatherings. With comfortable living areas and great outdoor space, this home offers both charm and functionality.
Investor Tools
$164,000
Estimated Property Value
$144,543Estimated Mortgage Balance
$19,457Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$984 /month
Positive
Cash Flow Estimate:
$328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,980
$139,030
2025
$12,500
$126,530
$139,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,980
$139,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$155,393
Yes
First
Aug 23, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,543
$19,457
11%
88%
$932/mo
