Last 24 Hours
$245,724
NAL Estimated Property Value2109 Wayside Dr, Bryan, TX, 77802
Recently Sold
9/01/26
3 Beds
2 Bath
1,658 Sq Ft
Single Family Residence
$111.58 / sqft
Built in 1956Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms 2
Garage AvailableExterior
Lot Size15,812 sqft
Building Information
Year Built1956
Stories1
Garage Spaces2
Land Information
APN213000-0004-0160
Lot Number16
SubdivisionCulpepper Manor Ph 1
Land UseResidential
Legal DescriptionCULPEPPER MANOR PH 1, BLOCK 4, LOT 16
Census Tract000800
Assessed Land Value$83,867
Assessed Improvement Value$161,857
Assessment Year2025
About this property
Great opportunity in a prime Bryan location! This 4 bedroom, 2 bathroom home is ready for a full remodel and offers tons of potential for investors, flippers, or buyers looking to create a home exactly the way they want it. With a spacious layout, good-sized bedrooms, and plenty of possibilities, this property is the perfect blank canvas. Conveniently located near shopping, restaurants, schools, medical facilities, Texas A&M, and everything Bryan/College Station has to offer. Bring your vision and make this home shine again!
Investor Tools
$245,724
Estimated Property Value
$0Estimated Mortgage Balance
$245,724Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,474 /month
Positive
Cash Flow Estimate:
$491 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$868/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,192
$245,724
2025
$83,867
$161,857
$245,724
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$9,192
$245,724
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$271,000
100%
0%
$0/mo
12.4%