$428,461
NAL Estimated Property Value2109 Willie Ray St, Anna, TX, 75409
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop
Exterior
Lot Size6,011 sqft
Building Information
Year Built2023
Stories2
Garage Spaces2
Land Information
APNR-12930-00L-0140-1
Lot Number14
SubdivisionThe Woods At Lindsey Place
Land UseResidential
Legal DescriptionWOODS AT LINDSEY PLACE PHASE 1, THE (CAN), BLK L, LOT 14
Census Tract030204
Assessed Land Value$85,000
Assessed Improvement Value$343,461
Assessment Year2025
About this property
Stunning New Build Home, ask about 2-1 buy down with preferred lender. D.R Hortons luxury series. Grand living room with Vaulted Ceilings Stone Accent Elevation. Open Concept Living Room with Floor to Ceiling Fireplace and Modern Kitchen with 12' Center Island Featuring Quartz Counter Tops, 2 Bedroom Downstairs & 2 Bedroom Upstairs. This home is a Rare Find With Iron Stair Banisters Tasteful Backsplash, Large Yard With Wrap Around Porch. Near Highway 75. 20 acre City of Anna Park within walking Distance Coming Soon. Walking Trail with Large Pond.
Investor Tools
$428,461
Estimated Property Value
$419,473Estimated Mortgage Balance
$8,988Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$880/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,416
$428,461
2025
$85,000
$343,461
$428,461
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,416
$428,461
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$431,650
No
First
Oct 31, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,473
$8,988
2%
98%
$2,588/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$2,628/mo
+$1,052/mo
10.3%
