$508,900
NAL Estimated Property Value211 Archer Avenue, Cockrell Hill, TX, 75211
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size8,288 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN61000917298000000
Lot Number30
SubdivisionFairmount Park
Land UseResidential
Legal DescriptionFAIRMOUNT PARK BLK Q LT 30 INT202300055948 DD09272022 CO-DC 0009172980000 4CL00091729
Census Tract019900
Assessed Land Value$95,310
Assessed Improvement Value$413,590
Assessment Year2025
About this property
Beautiful, like new 4 bedroom, 2.5 bath home. Designer touches throughout. Open floor plan is perfect for hosting gatherings and entertaining family and friends. The kitchen boasts custom cabinets, granite countertops, and decorative tile backsplash. Large island with a breakfast bar. The primary bedroom has an ensuite bath with and huge spa-like shower. Nice sized secondary bedrooms. Spacious fenced backyard that allows plenty of room for kids or pets to run around a play. Sit and relax under the covered patio. This one is gem!
Investor Tools
$508,900
Estimated Property Value
$336,041Estimated Mortgage Balance
$172,859Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,053 /month
Positive
Cash Flow Estimate:
$1,018 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$903/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,291
$508,900
2025
$95,310
$413,590
$508,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,291
$508,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$360,620
No
First
Sep 27, 2022
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,041
$172,859
33%
66%
$2,163/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,163/mo
+$409/mo
6.1%
