Last 24 Hours
$535,500
NAL Estimated Property Value211 Bonny Cove Dr, Kingsland, TX, 78639
Off Market
3 Beds
2 Bath
1,120 Sq Ft
Manufactured Home
$446.43 / sqft
Built in 2001Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesBuilt-In Electric Range, Dishwasher, Refrigerator, Electric Water Heater
FlooringCarpet, Linoleum
Exterior
Private PoolExterior FeaturesBoat Slip
Land Information
APN70294
Lot Number18,19
SubdivisionBonny Cove
Land UseResidential
Legal DescriptionBONNY COVE LTS 18 & 19 LAND ACCT (MH ONLY ACCT 8558)
Census Tract970501
Assessed Land Value$535,500
Assessment Year2025
About this property
Great waterfront property. Large channel. Mobile home needs lots of updating. Smaller building next door can also be used as a short term rental. Updates and finish out is needed on existing structures. Can be torn down, and multiple properties developed. New construction is selling for $500/SQFT or more on the water. Located in Kingsland with no City restrictions. Property sits on KMUD for sewer, and KWS for water.
Investor Tools
$535,500
Estimated Property Value
$364,360Estimated Mortgage Balance
$171,140Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,213 /month
Positive
Cash Flow Estimate:
$1,071 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,249
$535,500
2025
$535,500
N/A
$535,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,249
$535,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security State Bank & Trust
Commercial
$397,500
No
First
Dec 14, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$364,360
$171,140
31%
68%
$2,384/mo
12.4%