Last 24 Hours
$145,000
NAL Estimated Property Value211 Euclid Street, Cleburne, TX, 76033
Off Market
2 Beds
1 Bath
816 Sq Ft
Single Family Residence
$64.15 / sqft
Built in 1950Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1AppliancesElectric Range
FlooringCarpet, Vinyl
Exterior
Lot Size3,999 sqft
Building Information
Year Built1950
Land Information
APN126.2800.42290
Lot Number6
Land UseResidential
Legal DescriptionLOT 6 BLK 793 ORIGINAL CLEBURNE
Census Tract130700
Assessed Land Value$28,000
Assessed Improvement Value$89,117
Assessment Year2025
About this property
Before you ask, yes the seller is aware the house needs a roof, yes the seller is aware the house needs to be leveled, yes the house needs to be painted. But, did you see the price? This 2-1 home has had the same renter for nine years and they would like to stay. Owner says they pay like clockwork.
Investor Tools
$145,000
Estimated Property Value
$63,585Estimated Mortgage Balance
$81,415Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$870 /month
Positive
Cash Flow Estimate:
$290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,611
$117,117
2025
$28,000
$89,117
$117,117
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,611
$117,117
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fay Servicing Llc
Commercial
$70,300
No
First
May 25, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,585
$81,415
56%
44%
$422/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$422/mo
+$1,034/mo
12.0%
12.4%