$193,000
211 Horseshoe Drive, Copperas Cove, TX, 76522
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Electric Range, Refrigerator, Water Heater, Range
FlooringCarpet, Laminate
Exterior
Lot Size7,362 sqft
Building Information
Year Built1986
Land Information
APN1-29-28-0090
Lot Number6
SubdivisionCummings Addn #3
Land UseResidential
Legal DescriptionCUMMINGS ADDN #3, BLOCK 1, LOT 6, ACRES .1694
Census Tract010702
Assessed Land Value$18,500
Assessed Improvement Value$177,850
Assessment Year2025
About this property
This beautiful red brick duplex is located close to HWY. This duplex offers 2 bedrooms and 1 bathroom. The home comes with carpet and laminate flooring throughout. Both Long-term tenants
Investor Tools
$69,523Estimated Mortgage Balance
$178,477Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,890
$196,350
2025
$18,500
$177,850
$196,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,890
$196,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Va
$87,300
Yes
First
Sep 8, 2016
Aug 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,523
$178,477
71%
28%
$524/mo
