$254,113
NAL Estimated Property Value211 N Stevens St Ste Vens, El Paso, TX, 79905
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesSee Remarks
FlooringCarpet, Tile
Exterior
Lot Size3,500 sqft
Building Information
Year Built1945
Stories1
Roof Type106
Land Information
APNE014-999-0080-5100
SubdivisionA East El Paso
Land UseResidential
Legal Description8 EAST EL PASO N 70 FT OF 14 & N 70 FT OF 15 (3500 SQ FT)
Census Tract002900
Assessed Land Value$17,710
Assessed Improvement Value$236,403
Assessment Year2025
About this property
Nice Duplex in central El Paso, both sides rented Brick veneer front & adobe. Close to shopping and restaurants. Verify square footage and schools. CAD is not accurate. 'Sold as Is '.Cash only. Must be purchased with property at 3622 Pera. Investor Special ! Offers with no option period will be prioritized.
Investor Tools
$254,113
Estimated Property Value
$141,754Estimated Mortgage Balance
$112,359Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,525 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$520/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,964
$254,113
2025
$17,710
$236,403
$254,113
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,964
$254,113
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Savings Bank
Investor Non-Conforming Loan
$143,000
No
First
Nov 25, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,754
$112,359
44%
56%
$858/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$858/mo
+$503/mo
6.4%
