$238,514
NAL Estimated Property Value211 Orchid Drive, Killeen, TX, 76542
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN59978
Lot Number16
SubdivisionBellaire Heights 1st Ext
Land UseResidential
Legal DescriptionBELLAIRE HEIGHTS 1ST EXT, BLOCK 004, LOT 0016
Census Tract023103
Assessed Land Value$33,000
Assessed Improvement Value$211,894
Assessment Year2025
About this property
Spacious 3-bedroom, 2-bath home with two living rooms. Needs TLC—perfect opportunity for investors or buyers looking to customize and add value. Seller is not aware of exact condition. Sold AS-IS. Buyer has 7 day inspection period upon receiving ratified contract. No repairs will be considered based upon inspection reports. If utilities are off due to property condition, seller will not repair to facilitate inspections. Buyer is responsible for their own title policy. This property may qualify for seller financing (Vendee)
Investor Tools
$238,514
Estimated Property Value
$103,602Estimated Mortgage Balance
$134,912Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$169,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,431 /month
Positive
Cash Flow Estimate:
$477 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,946
$238,514
2025
$33,000
$211,894
$244,894
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,946
$238,514
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$122,580
No
First
Sep 4, 2018
Oct 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,602
$134,912
56%
43%
$735/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$735/mo
+$745/mo
7.4%
