$359,307
NAL Estimated Property Value211 Ridgeway Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size12,262 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR10362
Lot Number196
SubdivisionThomas J Chambers Survey
Land UseResidential
Legal DescriptionA0002 THOMAS J CHAMBERS SURVEY, TRACT 196, ACRES 0.2815 TAX CODES:SSM,WEU,WUS
Census Tract010200
Assessed Land Value$75,230
Assessed Improvement Value$284,077
Assessment Year2025
About this property
Charming home in this wonderful, old neighborhood on a large lot! Storage/workbench area off of the carport. Gorgeous trees! Nice open office space.
Investor Tools
$359,307
Estimated Property Value
$304,925Estimated Mortgage Balance
$54,939Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,156 /month
Positive
Cash Flow Estimate:
$719 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$691/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,491
$359,307
2025
$75,230
$284,077
$359,307
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,491
$359,307
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$329,600
No
First
Apr 29, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,925
$54,382
15%
85%
$1,977/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,977/mo
$-337/mo
5.5%
