Last 24 Hours
$459,900
211 Sand Flat Ln Fl At, Temple, TX, 76502
$465,649 ARV
On Market
4 Beds
3 Bath
2,102 Sq Ft
$218.79 / sqft
Built in 2021Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Cooktop, Electric Water Heater, Disposal, Microwave, Oven, Vented Exhaust Fan
FlooringCarpet Free, Ceramic Tile
Exterior
Exterior FeaturesCovered Patio, Porch, Private Yard
Lot Size22,651 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN484160
Lot Number14
SubdivisionNorth Lake Estates
Land UseResidential
Legal DescriptionNORTH LAKE ESTATES, BLOCK 004, LOT 0014, ACRES 0.52
Census Tract020203
Assessed Land Value$58,000
Assessed Improvement Value$411,755
Assessment Year2025
About this property
Half-acre lot, no city taxes, and a 2021 build that shows like a model. 3 bedrooms plus a dedicated office, 2.5 baths. Vaulted living room with shiplap fireplace wall, quartzite waterfall island, wall oven, mudroom drop zone, and a primary bath with freestanding tub and walk-in shower. Fully fenced, sprinklered 0.52-acre backyard. Belton ISD, zoned to Lake Belton HS. 16 minutes to Baylor Scott & White. Aerobic septic serviced and paid into 2027.
Investor Tools
$336,328Estimated Mortgage Balance
$147,672Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$465,649
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,904 /month
Positive
Cash Flow Estimate:
$968 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$805/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,234
$469,755
2025
$58,000
$411,755
$469,755
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,234
$469,755
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kelley Bamer Etal
Stand Alone Second / Subordinate Position
$350,000
No
First
Jun 13, 2024
Jul 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,328
$147,672
30%
69%
$2,099/mo
12.4%