$207,000
NAL Estimated Property Value211 Sulky Trail St, Houston, TX, 77060
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Dishwasher, Oven
Exterior
Lot Size8,577 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN0991990000019
Lot Number19
SubdivisionImperial Valley
Land UseResidential
Legal DescriptionLT 19 BLK 9 IMPERIAL VALLEY SEC 4 R/P
Census Tract222501
Assessed Land Value$40,222
Assessed Improvement Value$147,395
Assessment Year2025
About this property
This lovely home features 3 bedrooms 2 bathroom with a den. You will have plenty of space in the living room and you will enjoy the open kitchen concept in this house. The breakfast area is right off the kitchen and leads you to the exterior backyard and covered patio. You will also have extra storage space in your utility shed. All bedroom have great closet space as well as extra closets in the hall. Call to schedule an appointment today.
Investor Tools
$207,000
Estimated Property Value
$149,890Estimated Mortgage Balance
$57,110Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
$165/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,879
$187,617
2025
$40,222
$147,395
$187,617
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,879
$187,617
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$160,000
No
First
Dec 12, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,890
$52,110
25%
72%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,125/mo
+$597/mo
10.0%
