$297,740
NAL Estimated Property Value211 Sunshadow Dr, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Gas Water Heater, Microwave
FlooringLaminate, Vinyl
Exterior
Exterior FeaturesNone
Lot Size5,902 sqft
Building Information
Year Built2002
Stories1
Garage Spaces1
Land Information
APN0300612-020-017-14
Lot Number14
SubdivisionSummerside
Land UseResidential
Legal DescriptionSUMMERSIDE, BLOCK 17, LOT 14, SEC 1B SEC 1B
Census Tract960200
Assessed Land Value$50,450
Assessed Improvement Value$247,290
Assessment Year2025
About this property
Nicely updated 4 bedroom, 2 bath house in Summerside. Custom kitchen cabinets with quartz counters, under mount sink, stainless appliances, and breakfast bar. 2 dining areas, gas fireplace, laminate and vinyl plank floors. Built in 2002 with 2,033 Sq Ft / appraiser. Partial garage conversion to create additional living space with separate mini split HVAC. Master suite has a double vanity, separate tub & shower, plus an attached office.Restrictions: Yes
Investor Tools
$297,740
Estimated Property Value
$115,731Estimated Mortgage Balance
$182,009Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,786 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$554/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,161
$297,740
2025
$50,450
$247,290
$297,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,161
$297,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$130,000
Yes
First
Sep 2, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,731
$236,269
67%
39%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$780/mo
+$1,636/mo
9.7%
