$913,000
NAL Estimated Property Value211 Woodland Oaks Trl, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size2.35 acres
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces4
Land Information
APNR71381
Lot Number43
SubdivisionOak Forest Sec 2
Land UseResidential
Legal DescriptionOAK FOREST SEC 2 LOT 43 BLK A 2.35 AC TAX CODES:RSP,SHA,ACCD
Census Tract010912
Assessed Land Value$317,420
Assessed Improvement Value$629,490
Assessment Year2025
About this property
Well maintained home in Oak Forest is on a quiet street. Comes w/open floor plan, formal dining & living area. Open bright kitchen updated w/granite, Stainless Appliances & extra large counter space. Recessed lighting in the kitchen. Family room comes w/fireplace & large windows for ample light. Open master bedroom w/large windows, master bath w/separate shower & tub, & double vanity. Upstairs multipurpose living area that opens to balcony w/pool view. Large backyard w/pool, covered patio & fish pond.Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$913,000
Estimated Property Value
$449,546Estimated Mortgage Balance
$463,454Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,478 /month
Positive
Cash Flow Estimate:
$1,826 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,478/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$901,918
2025
$317,420
$629,490
$946,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$901,918
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$506,000
Yes
First
Aug 17, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$449,546
$463,454
50%
49%
$3,034/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$3,214/mo
$-764/mo
3.2%
