$230,392
NAL Estimated Property Value2110 Pine Tree Dr, Houston, TX, 77093
$267,573 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,952 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN0800650000009
Lot Number9
SubdivisionCochran & Jenkins
Land UseResidential
Legal DescriptionLT 9 BLK 2 COCHRAN & JENKINS
Census Tract221100
Assessed Land Value$63,811
Assessed Improvement Value$166,581
Assessment Year2025
About this property
Property needs work and is a great opportunity to build, flip or make your home!
Investor Tools
$230,392
Estimated Property Value
$159,143Estimated Mortgage Balance
$71,249Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$267,573
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,382 /month
Positive
Cash Flow Estimate:
$461 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,346
$230,392
2025
$63,811
$166,581
$230,392
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,346
$230,392
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$152,192
Yes
First
Jan 12, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,143
$71,249
30%
69%
$995/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$995/mo
+$727/mo
9.0%
