$2,006,310
NAL Estimated Property Value2110 Rabb Rd, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Water Heater
Exterior
Exterior FeaturesBalcony
Lot Size12,580 sqft
Building Information
Year Built2021
Roof Type183
Garage Spaces1
Land Information
APN01010913410000
Lot Number14
SubdivisionFortune Estates Sec 3
Land UseResidential
Legal DescriptionLOT 14 BLK A FORTUNE ESTATES SEC 3
Census Tract001923
Assessed Land Value$990,000
Assessed Improvement Value$1,151,313
Assessment Year2024
About this property
Large 2 bedroom, 2 bathroom, with 2 car garage. Landlord will consider any lease term (6, 9, or 12 months). This is a great deal, don't miss it. Lowest price per foot in Zilker. Motivated landlord, bring all offers.
Investor Tools
$2,006,310
Estimated Property Value
$2,119,181Estimated Mortgage Balance
$2,006,310Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,038 /month
Positive
Cash Flow Estimate:
$4,013 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$39,761
$2,006,310
2024
$990,000
$1,151,313
$2,141,313
No
Tax History
Year
Tax Paid
Assessed Value
2024
$39,761
$2,006,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$1,410,592
No
First
Mar 28, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,119,181
N/A
0%
106%
$13,780/mo
