$163,737
NAL Estimated Property Value2110 Rustling Trees Way, Spring, TX, 77373
Recently Sold
8/06/26
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
FlooringBrick
Exterior
Lot Size3,027 sqft
Building Information
Year Built2003
Garage Spaces1
Land Information
APN1241720020011
Lot Number11
SubdivisionSpring Crossing
Land UseResidential
Legal DescriptionLT 11 BLK 2 SPRING CROSSING SEC 1
Census Tract241103
Assessed Land Value$32,474
Assessed Improvement Value$131,263
Assessment Year2025
About this property
Immaculate 2 bed, 2.5 bath townhouse in Spring with stainless refrigerator and washer/dryer included. Fenced back yard with rare tree, front porch, and fresh landscaping. Convenient child care business nearby. Spacious bedrooms, bay windows, one-car garage with opener, and 2 parking spots. Listed at 2110 Rustling Trees for sale. 1252 sq ft built in 2003 on a 3025 sq ft lot. Move-in ready - call now to view!
Investor Tools
$163,737
Estimated Property Value
$92,792Estimated Mortgage Balance
$70,945Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$987 /month
Positive
Cash Flow Estimate:
$329 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$168/month
$399/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,198
$163,737
2025
$32,474
$131,263
$163,737
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,198
$163,737
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Bank & Trust Na
Conventional
$103,400
No
First
Feb 22, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,792
$70,945
43%
57%
$620/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,019/mo
+$931/mo
14.3%
