$390,766
NAL Estimated Property Value2110 Waterway Bnd, Austin, TX, 78728
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size6,443 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02742009060000
Lot Number20
SubdivisionWells Branch Phs E Sec 1
Land UseResidential
Legal DescriptionLOT 20 BLK C WELLS BRANCH PHS E SEC 1
Census Tract042300
Assessed Land Value$232,651
Assessed Improvement Value$158,115
Assessment Year2025
About this property
Mins to Howard STA. Come home to a fully renovated, low maintenance space. Walking distance to library, trails, lake, two parks & pools. Many updates including: ext. & int. paint, Hvac(2013), new water heater, new(5)skylights, fireplace, new wood floors(whole house), new fixtures & fans, remodeled kitchen, office, bathrooms & brand new water filtration system. Doubt you will have much to do but enjoy your time, & your hobbies in this incredible space.
Investor Tools
$390,766
Estimated Property Value
$189,966Estimated Mortgage Balance
$201,122Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,345 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,197
$390,766
2025
$232,651
$158,115
$390,766
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,197
$390,766
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$200,000
No
First
Jul 20, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,966
$200,800
51%
49%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,200/mo
+$888/mo
6.4%
