Last 24 Hours
$149,698
NAL Estimated Property Value2110 Wilcrest Dr Apt 134, Houston, TX, 77042
Off Market
2 Beds
2 Bath
925 Sq Ft
Condos / Townhouses
$124.32 / sqft
Built in 1979Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingBuilding Information
Year Built1979
Stories1
Land Information
APN1132290020002
SubdivisionLakecrest Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 134 BLDG B .005900 INT COMMON LAND & ELE LAKECREST CONDO PH 2
Census Tract451006
Assessed Land Value$28,443
Assessed Improvement Value$121,255
Assessment Year2025
About this property
Beautiful updated condo located in the Westchase business district. New AC 5 months old, waterproof floor whole house, renovated bathrooms and counter top. Low maintenance fee. Convenient to Beltway, shopping, HEB, Whole Foods.... Never Flooded.
Investor Tools
$149,698
Estimated Property Value
$78,464Estimated Mortgage Balance
$71,234Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$898 /month
Positive
Cash Flow Estimate:
$299 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
$298/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,031
$149,698
2025
$28,443
$121,255
$149,698
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,031
$149,698
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$86,250
No
First
Aug 12, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,464
$71,234
47%
52%
$518/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$816/mo
+$614/mo
11.5%
12.4%