$92,000
2110 Wilcrest Drive 112, Houston, TX, 77042
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher, Washer/Dryer
Building Information
Year Built1979
Stories2
Land Information
APN1132290050008
SubdivisionLakecrest Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 112 BLDG E .004400 INT COMMON LAND & ELE LAKECREST CONDO PH 2
Census Tract451006
Assessed Land Value$17,850
Assessed Improvement Value$76,095
Assessment Year2025
About this property
Nicely Updated Condo in Energy Corridor ready to move into!! Features: New Flooring, Interior Paint, New Quartz Countertops, New Undermount Quartz sink, Kitchen Breakfast Bar, Refrigerator, New Ceiling Fans, Indoor Washer & Dryer Connections, Primary Bath with jetted tub, Patio with Storage Shed, Adjacent to pool, Covered Parking, Excellent Location accessible to Beltway 8 and conveniently located to retail areas...
Investor Tools
$226,189Estimated Mortgage Balance
$93,945Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$564 /month
Positive
Cash Flow Estimate:
$188 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
$309/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,902
$93,945
2025
$17,850
$76,095
$93,945
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,902
$93,945
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dmgr Enterprises Llc
Stand Alone Second / Subordinate Position
$75,000
No
First
May 10, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,189
N/A
0%
241%
$1,410/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$1,719/mo
$-519/mo
15.3%
