$509,128
NAL Estimated Property Value21101 Greenpark Dr, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Exterior
Lot Size25,143 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces3
Land Information
APN01688611340000
Lot Number1471
SubdivisionCountry Club Estates Sec 7 Amd Lts 1471
Land UseResidential
Legal DescriptionCOUNTRY CLUB ESTATES SEC 7 AMD LTS 1471 & 1472 LOT 1471A
Census Tract037400
Assessed Land Value$80,055
Assessed Improvement Value$429,073
Assessment Year2025
About this property
Great Opportunity to own a piece of land that backs up to golf course. Nice spot to build & watch some golf action or wildlife. Quiet, with many trees & wild life all around you. Owning this land provides Access to 9 private waterfront boat launch/parks + a campground. With additional 6 facilities suitable for business/entertaining or other activities.FEMA - Unknown Restrictions: Yes
Investor Tools
$509,128
Estimated Property Value
$345,693Estimated Mortgage Balance
$164,097Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,055 /month
Positive
Cash Flow Estimate:
$1,018 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$832/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,444
$509,128
2025
$80,055
$429,073
$509,128
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,444
$509,128
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northpointe Bank
Conventional
$380,000
No
First
Jul 16, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$345,693
$163,435
32%
68%
$2,279/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$2,409/mo
$-719/mo
4.0%
