Last 24 Hours
$411,000
NAL Estimated Property Value21102 Boggy Ford RD 2, Lago Vista, TX, 78645
Off Market
3 Beds
4 Bath
2,337 Sq Ft
$81.26 / sqft
Built in 1983Property Lead Type:
BankruptcyHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 3.5
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesDishwasher, Microwave, Free-Standing Range, Electric Water Heater
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Lot Size7,492 sqft
Building Information
Year Built1983
Stories3
Roof Type105
Garage Spaces1
Land Information
APN01668608170000
Lot Number2
SubdivisionHeather Ridge Place
Land UseResidential
Legal DescriptionTRT 2 HEATHER RIDGE PLACE PLUS 25% INT IN COMMON AREA
Census Tract037400
Assessed Land Value$21,389
Assessed Improvement Value$280,706
Assessment Year2025
About this property
Unique 3 bedroom 3 ½ bath unit with 4 levels, great for entertaining. Large dining area, 2 fireplaces, lower level bar, 3 decks/patios. Boasts high ceilings and unique architectural touches that set this property apart from most. Breathtaking views of Lake Travis and hill country. Lower level is a “bar” area with fireplace, patio and wet bar. Top Floor is a open bedroom loft. Each bedroom has its own connected bathroom, 2 of which have both tubs and walk in showers.FEMA - Unknown
Investor Tools
$411,000
Estimated Property Value
$142,329Estimated Mortgage Balance
$268,671Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,466 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
$38/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,119
$266,848
2025
$21,389
$280,706
$302,095
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,119
$266,848
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Unknown
$181,649
No
First
Mar 14, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,329
$268,671
65%
35%
$1,090/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,128/mo
+$1,042/mo
6.3%
12.4%