$244,780
NAL Estimated Property Value2111 E Belt Line Road 124B, Richardson, TX, 75081
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Vented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Exterior FeaturesGarden
Lot Size11.74 acres
Building Information
Year Built1982
Stories1
Roof Type105
Land Information
APN42107090000Y00003
Lot Number1
SubdivisionMillwood Creek Condos Ph 1-4
Land UseResidential
Legal DescriptionMILLWOOD CREEK CONDOS PH 1-4 MLWD CRK REV BLK A LT 1 11.738ACS BLDG Y UNIT 3 CE 1.0012% APT 102C INT202100352936 DD11232021
Census Tract019023
Assessed Land Value$61,420
Assessed Improvement Value$183,360
Assessment Year2025
About this property
Lovely Millwood Creek Condos offers this well maintained and spacious one bedroom, one bath unit. The living area has a woodburning fireplace. The dining area area leads into the kitchen. Stackable washer and dryer area. Private patio is enclosed with a wood fence. There are two parking spaces in back and one in front of 124B.
Investor Tools
$244,780
Estimated Property Value
$0Estimated Mortgage Balance
$244,780Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,469 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
$166/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$947
$244,780
2025
$61,420
$183,360
$244,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$947
$244,780
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$244,780
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,830/mo
$166/mo
+$1,664/mo
9.0%
