$51,219
NAL Estimated Property Value21112 Northland DR, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Exterior
Lot Size11,914 sqft
Land Information
APN01807805170000
Lot Number2413
SubdivisionLago Vista Estates Sec 5
Land UseResidential
Legal DescriptionLOT 2413 LAGO VISTA ESTATES SEC 5
Census Tract037300
Assessed Land Value$51,219
Assessment Year2025
About this property
Buyer to confirm availability of utilities.
Investor Tools
$51,219
Estimated Property Value
$25,326Estimated Mortgage Balance
$25,893Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$307 /month
Positive
Cash Flow Estimate:
$102 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,042
$51,219
2025
$51,219
N/A
$51,219
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,042
$51,219
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broadway National Bank
Purchase Money Mortgage
$28,000
No
First
May 4, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$25,326
$25,893
50%
49%
$168/mo
