$3,850
21115 Birchbank Ln, Katy, TX, 77449
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Dishwasher
FlooringTile, Wood
Exterior
Lot Size5,741 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1228140020004
Lot Number4
SubdivisionLakes Of Bridgewater
Land UseResidential
Legal DescriptionLT 4 BLK 2 LAKES OF BRIDGEWATER SEC 9
Census Tract542305
Assessed Land Value$48,612
Assessed Improvement Value$256,296
Assessment Year2025
About this property
Step into this beautifully upgraded, fully furnished home—just bring your suitcase and move right in! Features include wood flooring, custom cabinetry, a newer roof and HVAC system, plus surround sound throughout. Enjoy your private backyard oasis with a Gunite pool, outdoor kitchen, covered patio, and low-maintenance artificial turf—perfect for relaxing and entertaining. Conveniently located near dining, shopping, and entertainment. The monthly rent includes all utilities, lawn maintenance, and pool service. Come check it out today!
Investor Tools
$312,659Estimated Mortgage Balance
$1,269Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
$490/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,781
$304,908
2025
$48,612
$256,296
$304,908
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,781
$304,908
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$318,750
No
First
Apr 1, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,659
N/A
0%
100%
$1,912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,402/mo
+$378/mo
10.7%
