$244,000
NAL Estimated Property Value21119 Royal Villa Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,682 sqft
Building Information
Year Built1998
Garage Spaces2
Land Information
APN1160910180046
Lot Number46
SubdivisionSettlers Village
Land UseResidential
Legal DescriptionLT 46 BLK 18 SETTLERS VILLAGE SEC 3
Census Tract542203
Assessed Land Value$48,651
Assessed Improvement Value$173,062
Assessment Year2025
About this property
WELCOME HOME! This cozy three bedroom, two bath has it all for your family! Excellent size back yard! This open concept home will not stay on the market long! ***ALSO WOULD MAKE A GREAT INVESTMENT PROPERTY***
Investor Tools
$244,000
Estimated Property Value
$0Estimated Mortgage Balance
$90,881Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,695
$221,713
2025
$48,651
$173,062
$221,713
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,695
$221,713
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$241,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$325/mo
+$1,825/mo
10.6%
