Last 24 Hours
$128,000
NAL Estimated Property Value2112 Avenue D, Brownwood, TX, 76801
Off Market
2 Beds
2 Bath
986 Sq Ft
$131.34 / sqftProperty Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms 2AppliancesDryer, Electric Range, Electric Water Heater, Refrigerator, Washer
FlooringVinyl
Exterior
Exterior FeaturesOther
Lot Size8,999 sqft
Land Information
APN53519
SubdivisionGrandview Addition
Land UseResidential
Legal DescriptionGRANDVIEW ADDITION, BLOCK 9, LOT PART 4 (60X150)
Census Tract950800
Assessed Land Value$8,100
Assessed Improvement Value$98,250
Assessment Year2025
About this property
Nice 2 bedroom 2 bath home located on a large corner lot! This home had some recent updating including flooring and paint. All appliances including refrigerator, washer, and dryer will convey. Out back you will find a guest living quarters that is approximately 315 square feet that includes a full bath and a kitchenette. Perfect for guest, In-Laws, or office for the stay at home worker! Both dwellings has electric HVAC!
Investor Tools
$128,000
Estimated Property Value
$121,132Estimated Mortgage Balance
$6,868Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$777 /month
Positive
Cash Flow Estimate:
$259 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,291
$106,350
2025
$8,100
$98,250
$106,350
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,291
$106,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Western Mortgage Inc
Usda
$126,262
Yes
First
Feb 16, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,132
$6,868
5%
95%
$758/mo
12.4%