Last 24 Hours
$137,000
NAL Estimated Property Value2112 Circle Dr, Copperas Cove, TX, 76522
$178,100 ARV
Off Market
3 Beds
2 Bath
1,913 Sq Ft
Single Family Residence
$88.34 / sqft
Built in 1964Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesBuilt-In Gas Range, Dishwasher, Gas Range
FlooringHardwood, Laminate, Tile
Exterior
Lot Size12,415 sqft
Land Information
APN1-69-77-0000 02
Lot Number11
SubdivisionTerrace Estates
Land UseSingle Family Residence
Legal DescriptionTERRACE ESTATES, BLOCK 1, LOT 11, ACRES .2847, UNDIVIDED INTEREST 50.0000000000%
Census Tract010702
Assessed Land Value$6,250
Assessed Improvement Value$83,595
Assessment Year2025
About this property
Come check out this lovely, newly renovated 3 bedroom home! Spacious backyard that features an extended patio, mature trees, and a detached guest home. Guest home has everything you will need; a fully equipped kitchen and full size bathroom. Call today to schedule a showing!
Investor Tools
$137,000
Estimated Property Value
$0Estimated Mortgage Balance
$137,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$178,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,014 /month
Positive
Cash Flow Estimate:
$338 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,057
$89,845
2025
$6,250
$83,595
$89,845
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,057
$89,845
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$137,000
100%
0%
$0/mo
12.4%