$279,922
NAL Estimated Property Value21122 Normand Meadows Ln, Humble, TX, 77338
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size4,500 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1268150070006
Lot Number6
SubdivisionKenswick Meadows Amend
Land UseResidential
Legal DescriptionLT 6 BLK 7 KENSWICK MEADOWS AMEND
Census Tract240906
Assessed Land Value$39,128
Assessed Improvement Value$240,794
Assessment Year2025
Investor Tools
$279,922
Estimated Property Value
$220,049Estimated Mortgage Balance
$59,873Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,043
$279,922
2025
$39,128
$240,794
$279,922
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,043
$279,922
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nfm Inc
Fha
$227,156
Yes
First
Aug 12, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,049
$59,873
21%
79%
$1,362/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,362/mo
+$864/mo
9.5%
