$259,159
NAL Estimated Property Value21127 Molasses Meadow Lane, Tomball, TX, 77375
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,783 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1217730090022
Lot Number22
SubdivisionSugarberry Place Phase 2
Land UseResidential
Legal DescriptionLT 22 BLK 9 SUGARBERRY PLACE PHASE 2
Census Tract554809
Assessed Land Value$35,506
Assessed Improvement Value$223,653
Assessment Year2025
About this property
Immaculate 4 bedroom, 2.5 bath, gameroom and study. This home features a porch, vaulted ceiling in the living room, and covered patio. Easy access to Grand Parkway 99 and minutes from Hwy 249 or I-45. Call for a private tour!
Investor Tools
$259,159
Estimated Property Value
$115,457Estimated Mortgage Balance
$143,702Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,555 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,256
$259,159
2025
$35,506
$223,653
$259,159
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,256
$259,159
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$129,430
No
First
Oct 9, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,457
$143,702
55%
45%
$776/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,126/mo
+$784/mo
8.8%
