Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$531,694

NAL Estimated Property Value

21127 Regal Terrace Drive, Cypress, TX, 77433

$562,467 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,062 Sq Ft
price_per_sqft$175.05 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl

Exterior

Lot Size7,200 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN1446770020021
Lot Number21
Land UseResidential
Legal DescriptionLT 21 BLK 2 MARVIDA SEC 2
Census Tract543005
Assessed Land Value$93,312
Assessed Improvement Value$438,382
Assessment Year2025

About this property

Move in Ready!! Hamilton Thomas Homes Harper plan. One-story situated on oversized lot in the exclusive gated section of Marvida. Home offers 4 bedrooms, 3 & 1/2 baths, 2-car garage & upgraded, extended covered patio. The island kitchen is complete w/stainless steel appliances, double ovens & granite countertops. Entertain in the family room which opens to the kitchen. Private study located off family room. Primary bedroom offers a luxurious bathroom w/a garden tub & walk-in shower. Front & backyard sod included! Energy Star Qualified Home. Marvida is Cypress’ newest community where residents can have it all. As a sister community to Miramesa, Canyon Lakes West & Stone Gate, residents have access to their incredible amenities including Marvida’s own amenity village w/a lazy river pool. Marvida’s premier location will have you to major roadways quickly & is part of award-winning Cypress-Fairbanks ISD. Schedule your appointment today to learn more about Marvida!

Investor Tools

Property Icon
$531,694
Estimated Property Value
$501,779Estimated Mortgage Balance
$29,915Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$562,466
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,216 /month
Positive
Cash Flow Estimate:
$1,072 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
$1,000/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,363
$531,694
2025
$93,312
$438,382
$531,694
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,363
$531,694

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Members Choice Cu
Conventional
$530,990
No
First
May 15, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$501,779
$29,915
5%
94%
$3,184/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$4,184/mo
$-934/mo
7.3%

City: Cypress

21127 Regal Terrace Drive | Property Details | No Agent List