Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$613,000

NAL Estimated Property Value

2113 Barbaro W WAY 3, Spicewood, TX, 78669

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths800 Sq Ft
price_per_sqft$381.25 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 2Bathrooms Full 2
HeatingHeating
CoolingCooling
AppliancesMicrowave
FlooringTile

Exterior

Exterior FeaturesDock
Lot Size4,417 sqft

Building Information

Year Built2017
Stories1
Roof Type112

Land Information

APN01568004210000
Lot Number20
SubdivisionCabins At The Reserve Condominiums
Land UseResidential
Legal DescriptionUNT 20 CABINS AT THE RESERVE CONDOMINIUMS PLUS 5.0 % INT IN COM AREA
Census Tract035200
Assessed Land Value$87,057
Assessed Improvement Value$418,829
Assessment Year2025

About this property

This beautiful fully furnished one-bedroom cabin offers 800 square feet of luxury lakeside living. A shared gas fireplace cozies both the bedroom and bathroom. Cabins at The Reserve combine the best of well-appointed luxury with some of the most serene and stunning surroundings that the Hill Country has to offer. Amenities include a resort style pool, lazy river, concierge marina, tennis, Cypress Lodge.Restrictions: Yes

Investor Tools

Property Icon
$613,000
Estimated Property Value
$404,959Estimated Mortgage Balance
$208,041Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,678 /month
Positive
Cash Flow Estimate:
$1,226 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,041/month
$564/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,433
$505,886
2025
$87,057
$418,829
$505,886
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,433
$505,886

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$448,600
No
First
Mar 5, 2021
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$404,959
$208,041
33%
66%
$2,690/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$3,254/mo
$-1,628/mo
3.2%

City: Spicewood

2113 Barbaro W WAY 3 | Property Details | No Agent List