$481,000
NAL Estimated Property Value2113 Barbaro W WAY 5, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave
FlooringTile
Exterior
Exterior FeaturesDock
Lot Size4,417 sqft
Building Information
Year Built2017
Stories1
Roof Type112
Land Information
APN01568004170000
Lot Number16
SubdivisionCabins At The Reserve Condominiums
Land UseResidential
Legal DescriptionUNT 16 CABINS AT THE RESERVE CONDOMINIUMS PLUS 5.0 % INT IN COM AREA
Census Tract035200
Assessed Land Value$87,057
Assessed Improvement Value$229,951
Assessment Year2025
About this property
This beautiful fully furnished one-bedroom cabin offers 800 square feet comprising the master bedroom with king bed, full en-suite bathroom, spacious living area and covered porch. A shared gas fireplace cozies both the bedroom and bathroom. Cabins at The Reserve combine the best of well-appointed luxury with some of the most serene and stunning surroundings that the Hill Country has to offer. Amenities include a resort style pool, lazy river, concierge marina, tennis, Cypress Lodge and equestrian center.Restrictions: Yes
Investor Tools
$481,000
Estimated Property Value
$0Estimated Mortgage Balance
$481,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,886 /month
Positive
Cash Flow Estimate:
$962 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$712/month
$564/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,139
$317,008
2025
$87,057
$229,951
$317,008
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,139
$317,008
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$481,000
100%
0%
$0/mo
