$471,000
NAL Estimated Property Value2113 Barbaro WAY 19, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesMicrowave
FlooringTile
Exterior
Exterior FeaturesBarbecue, Dock, Outdoor Shower
Lot Size4,417 sqft
Building Information
Year Built2017
Stories1
Roof Type112
Land Information
APN01568004200000
Lot Number19
SubdivisionCabins At The Reserve Condominiums
Land UseResidential
Legal DescriptionUNT 19 CABINS AT THE RESERVE CONDOMINIUMS PLUS 5.0 % INT IN COM AREA
Census Tract035200
Assessed Land Value$87,057
Assessed Improvement Value$261,716
Assessment Year2025
About this property
The beautiful one-bedroom cabin offers a master bedroom, full en-suite bathroom with double vanity and soaking tub. Large living area and covered porch, with outdoor kitchen. A shared gas fireplace cozies both the bedroom and bathroom. All designer furniture included with the cabin. Fenced in yard. Brand new home, with furniture included. Located in the award winning, gated community of Reserve at Lake Travis. Amenities include resort style pool, marina, lodge, tennis, playground.Restrictions: Yes
Investor Tools
$471,000
Estimated Property Value
$0Estimated Mortgage Balance
$471,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,826 /month
Positive
Cash Flow Estimate:
$942 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$764/month
$609/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,809
$348,773
2025
$87,057
$261,716
$348,773
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,809
$348,773
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$471,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,386/mo
$609/mo
+$777/mo
3.5%
