$443,000
NAL Estimated Property Value2113 Camdon Dr, Deer Park, TX, 77536
Off Market
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Concrete, Tile
Exterior
Lot Size6,325 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1279340020013
Lot Number13
SubdivisionSabine
Land UseResidential
Legal DescriptionLT 13 BLK 2 SABINE
Census Tract342802
Assessed Land Value$74,920
Assessed Improvement Value$314,093
Assessment Year2025
About this property
5 BEDROOMS!*Formal dining room*Large den overlooking backyard*Kitchen breakfast area combination*Utility room has extra storage perfect for pantry*Primary is downstairs-double sink vanity, tub, separate shower, large walk-in closet*Gameroom plus 4 bedrooms located on 2nd floor with one full bath*Guest bathroom downstairs*Stained concrete floors in hallway, dining, kitchen, den, & primary bedroom. Includes refrigerator.
Investor Tools
$443,000
Estimated Property Value
$262,580Estimated Mortgage Balance
$180,420Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,658 /month
Positive
Cash Flow Estimate:
$886 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,290
$389,013
2025
$74,920
$314,093
$389,013
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,290
$389,013
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Conventional
$289,750
No
First
Jun 8, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,580
$181,420
40%
59%
$1,738/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$2,068/mo
+$422/mo
6.7%
