$184,000
NAL Estimated Property Value2113 Joey Drive, Waco, TX, 76711
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Microwave, Refrigerator
Exterior
Lot Size7,619 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Land Information
APN480065020068007
Lot Number26
SubdivisionBush-Carroll
Land UseResidential
Legal DescriptionBUSH-CARROLL LOT 26 BLOCK A ACRES .1749
Census Tract004300
Assessed Land Value$20,350
Assessed Improvement Value$132,910
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,116
$120,902
2025
$20,350
$132,910
$153,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,116
$120,902
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$97,206
Yes
First
Nov 10, 2016
Dec 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,822
$106,178
57%
42%
$583/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$583/mo
+$977/mo
10.2%
