$207,000
NAL Estimated Property Value21130 Grandin Wood Court, Humble, TX, 77338
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size3,999 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1268150060014
Lot Number14
SubdivisionKenswick Meadows Amend
Land UseResidential
Legal DescriptionLT 14 BLK 6 KENSWICK MEADOWS AMEND
Census Tract240906
Assessed Land Value$38,480
Assessed Improvement Value$131,357
Assessment Year2025
About this property
Fully renovated single-story home featuring 3 bedrooms and 2 full bathrooms with brand-new roof(2026), new AC(2026), new flooring, fresh paint, updated light fixtures, new plumbing fixtures, remodeled bathrooms, and new countertops—this home is completely updated and move-in ready.
Investor Tools
$207,000
Estimated Property Value
$34,373Estimated Mortgage Balance
$172,627Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,491
$169,837
2025
$38,480
$131,357
$169,837
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,491
$169,837
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$74,939
No
First
Jan 27, 2006
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$34,373
$172,627
83%
17%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$260/mo
+$1,462/mo
10.0%
