$281,000
NAL Estimated Property Value2114 Copperleaf Dr, Garland, TX, 75040
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26625040040030000
SubdivisionVillages Of Valley Creek
Land UseResidential
Legal DescriptionVILLAGES OF VALLEY CREEK 5 BLK 4 LOT 3 INT201600077178 DD03182016 CO-DC 6250400400300 1CG62504004
Census Tract018151
Assessment Year2025
About this property
Available for rent immediately. Conveniently located near Firewheel Mall and George Bush 190. Lovely 1 Story in established neighborhood. Open kitchen and breakfast area features stylish granite countertops with new wood-looking vinyl through out except wet area. Requires monthly income 3 times the rent, clear rental history. See attached lease-requirement document and checklist.
Investor Tools
$281,000
Estimated Property Value
$0Estimated Mortgage Balance
$281,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$617/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,999
$263,830
2025
N/A
N/A
$263,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,999
$263,830
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$281,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
8.4%
