$234,500
2114 Eagle Point Road, Crosby, TX, 77532
Pending
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size13,499 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN0993200000011
Lot Number11
SubdivisionIndian Shores
Land UseResidential
Legal DescriptionLT 11 BLK 21 INDIAN SHORES SEC 4
Census Tract251903
Assessed Land Value$48,094
Assessed Improvement Value$158,738
Assessment Year2025
About this property
Come see this recently renovated Indian Shores charmer !! Hurry, It won't last long !!!
Investor Tools
$364,038Estimated Mortgage Balance
$232,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,407 /month
Positive
Cash Flow Estimate:
$469 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
$30/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$183
$206,832
2025
$48,094
$158,738
$206,832
No
Tax History
Year
Tax Paid
Assessed Value
2024
$183
$206,832
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Arthur Herman
Purchase Money Mortgage
$185,000
No
First
Jun 12, 2025
Jun 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$364,038
N/A
0%
157%
$2,220/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,250/mo
$-528/mo
8.9%
