$396,000
NAL Estimated Property Value2114 Falcon Brook Drive, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size5,914 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN3601-12-002-0500-901
Lot Number50
SubdivisionFirethorne West Sec 12
Land UseResidential
Legal DescriptionFIRETHORNE WEST SEC 12, BLOCK 2, LOT 50
Census Tract673201
Assessed Land Value$62,420
Assessed Improvement Value$283,436
Assessment Year2025
About this property
Elise C (2012C) floor plan- Saratoga Homes is proud to present this beautiful, brand new, one story home in the master planned community of Firethorne in Katy, TX! Perfect open floor plan with 3 bedrooms and two bathrooms. Zoned to Lamar ISD. Call today!
Investor Tools
$396,000
Estimated Property Value
$0Estimated Mortgage Balance
$396,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,529
$345,856
2025
$62,420
$283,436
$345,856
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,529
$345,856
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$396,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$800/mo
+$1,780/mo
7.8%
