$268,000
NAL Estimated Property Value2114 Jupiter St, San Antonio, TX, 78226
Off Market
Commercial
Highlights
Interior
FlooringVinyl
Exterior
Lot Size9,009 sqft
Building Information
Year Built1970
Roof Type109
Land Information
APN13477-006-0060
Lot Number5
SubdivisionJupiter North
Land UseResidential
Legal DescriptionNCB 13477 BLK 6 LOT 5 & E 1 FT OF 6
Census Tract160400
Assessed Land Value$47,750
Assessed Improvement Value$95,050
Assessment Year2025
About this property
Recently updated MF property with 3 units. Recent upgrades include but are not limited to flooring, paint, cabinets, doors and more. The duplex units are a 2/2 and a 2/1. Plus there is a detached casita in the rear of the property with a full kitchen and bathroom. Property is currently fully leased with rents totaling $2,950/month.
Investor Tools
$268,000
Estimated Property Value
$197,599Estimated Mortgage Balance
$70,401Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,485
$142,800
2025
$47,750
$95,050
$142,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,485
$142,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tomo Mortgage Llc
Unknown
$198,750
No
First
Jan 5, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,599
$70,401
26%
74%
$1,192/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$1,192/mo
+$795/mo
8.9%
