$371,439
NAL Estimated Property Value2114 Papoose Trail, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size12,750 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1050030000170
Lot Number170
SubdivisionIndian Shores
Land UseResidential
Legal DescriptionLT 170 BLK 20 INDIAN SHORES SEC 8
Census Tract251903
Assessed Land Value$47,813
Assessed Improvement Value$323,626
Assessment Year2025
About this property
Beautiful new construction home with all of the space you need. Spacious kitchen open to the dining room and living room. Large bedrooms including a secondary primary with a full bathroom. Large lot with space for a pool. Custom finishes with quartz counters, crown molding, claw tub, oversized closet with built ins, oversized back patio and many more. Call your favorite Realtor for a private showing.
Investor Tools
$371,439
Estimated Property Value
$342,432Estimated Mortgage Balance
$29,007Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,229 /month
Positive
Cash Flow Estimate:
$743 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
$42/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$99
$371,439
2025
$47,813
$323,626
$371,439
No
Tax History
Year
Tax Paid
Assessed Value
2024
$99
$371,439
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Fha
$348,570
Yes
First
May 30, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,432
$29,007
7%
92%
$2,090/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,132/mo
+$94/mo
7.2%
