Last 24 Hours
$1,154,307
NAL Estimated Property Value2115 Belle Ave, Fort Worth, TX, 76164
Off Market
— Beds
— Bath
11,050 Sq Ft
Business
Built in 1968Highlights
Interior
Bedrooms —
Bathrooms —FlooringCarpet, Linoleum
Exterior
Lot Size2.07 acres
Building Information
Year Built1968
Land Information
APNA1889-3
SubdivisionFlint, John Survey
Land UseCommercial
Legal DescriptionFLINT, JOHN SURVEY ABSTRACT 1889 TRACT 3
Census Tract100503
Assessed Land Value$360,156
Assessed Improvement Value$794,151
Assessment Year2025
About this property
Very Large Multipurpose commercial building on a hill in Fort Worth. Large lot with multiple uses for property as is or with a tremendous redevelopment opportunity. Schedule a time a come see a truly unique building on one of the largest lots on the North Side.
Investor Tools
$1,154,307
Estimated Property Value
$256,968Estimated Mortgage Balance
$897,339Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,926 /month
Positive
Cash Flow Estimate:
$2,309 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,885/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,154,307
2025
$360,156
$794,151
$1,154,307
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,154,307
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Peoplefund
Commercial
$260,000
No
First
Sep 10, 2025
Oct 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,968
$897,339
77%
22%
$1,559/mo
12.4%