$69,000
NAL Estimated Property Value2115 Bonnie St, Orange, TX, 77630
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDryer, Refrigerator, Microwave, Range, Washer
FlooringCarpet
Exterior
Lot Size4,792 sqft
Building Information
Year Built1918
Land Information
APN001745-000240
Lot Number4
SubdivisionBruner's
Land UseResidential
Legal DescriptionBRUNER'S, BLOCK 3, LOT 4, ACRES 0.11
Census Tract020500
Assessed Land Value$2,208
Assessed Improvement Value$51,480
Assessment Year2025
About this property
2-Bedroom, 1-Bath home with approximately 1,000 Sq ft of living space. Features include a spacious kitchen with stainless appliances, an indoor utility area, 12x50 covered carport, 15x20 storage shed with HVAC, and fenced backyard. Recent updates have been completed including all new windows and AC units. Convenient location close to local amenities. Property is being sold "AS IS".
Investor Tools
$69,000
Estimated Property Value
$22,191Estimated Mortgage Balance
$46,893Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$414 /month
Positive
Cash Flow Estimate:
$138 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,051
$53,688
2025
$2,208
$51,480
$53,688
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,051
$53,688
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Todd Duhon Etal
Seller Carryback / Seller Financing / Seller Take-Back
$24,300
No
First
Dec 24, 2021
Dec 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$22,191
$51,809
70%
32%
$146/mo
