Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$504,000

NAL Estimated Property Value

21154 Breezy Shore, Richmond, TX, 77407

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,163 Sq Ft
price_per_sqft$119.51 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size11,105 sqft

Building Information

Year Built2009
Stories1
Roof Type105
Garage Spaces2

Land Information

APN4791-02-001-0120-901
Lot Number12
SubdivisionLakemont Cove Sec 2
Land UseResidential
Legal DescriptionLAKEMONT COVE SEC 2, BLOCK 1, LOT 12
Census Tract672902
Assessed Land Value$100,441
Assessed Improvement Value$421,944
Assessment Year2025

About this property

Stunning J.Patrick home has it all for your entertaining indoor/outdoor for your family & friends! This 4 bedroom offers soaring ceilings, split floor plan, stone hearth fireplace w/remote, custom plantation shutters, chic light fixtures, wood accented columns w/curved arches,& 2 stylish barn doors that provide private guest suites. This beauty also boasts light wood ceiling beams, framed wall design, art niches, & gorgeous wood floors. Enjoy your stone accented island in the kitchen w/rich wood cabinets, SS GE Appliances, granite counters, large walk-in-pantry, under cabinet accent lighting & designer glass back splash, & butlers pantry. Master bedroom w/bathroom suite offers granite counters, double sinks, separate shower w/sitting area, & relaxing tub. Entertaining is a breeze outdoors w/ an over-sized tiled covered patio and beautiful lakeview. Jump into your heated pool and serve drinks with your bar! The Lakemont community has lakes, walking trails, kids parks, clubhouse & pools.

Investor Tools

Property Icon
$504,000
Estimated Property Value
$263,480Estimated Mortgage Balance
$240,520Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,024 /month
Positive
Cash Flow Estimate:
$1,008 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$739/month
$673/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,347
$498,141
2025
$100,441
$421,944
$522,385
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,347
$498,141

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$298,400
No
First
May 26, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,480
$240,520
47%
52%
$1,790/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,463/mo
+$587/mo
7.3%

City: Richmond

21154 Breezy Shore | Property Details | No Agent List