$160,000
NAL Estimated Property Value2116 1/2 Louisiana St, Baytown, TX, 77520
$160,715 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size3,899 sqft
Building Information
Year Built1930
Garage Spaces2
Land Information
APN0583290000051
SubdivisionLeger
Land UseResidential
Legal DescriptionTR 11B BLK 5 LEGER
Census Tract254600
Assessed Land Value$18,138
Assessed Improvement Value$91,754
Assessment Year2025
About this property
Completely fenced is this three bedroom two bath home with no carpet throughout! Two year old A/C unit and ducts you dont want to miss out on making this one yours schedule a showing today!
Investor Tools
$160,000
Estimated Property Value
$133,753Estimated Mortgage Balance
$26,247Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$160,715
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$115/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$581
$109,892
2025
$18,138
$91,754
$109,892
No
Tax History
Year
Tax Paid
Assessed Value
2024
$581
$109,892
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$142,028
Yes
First
Mar 30, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,753
$29,247
17%
84%
$852/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$852/mo
+$870/mo
12.9%
