$427,000
NAL Estimated Property Value2116 Canal, Port Bolivar, TX, 77650
$466,224 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Washer
FlooringTile, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size5,001 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces4
Land Information
APN1067-0000-0059-000
Lot Number59
SubdivisionAlberdie Addn 1
Land UseResidential
Legal DescriptionABST 65 B FRANKS SUR LOT 59 ALBERDIE ADDN NO 1
Census Tract723900
Assessed Land Value$79,050
Assessed Improvement Value$342,010
Assessment Year2025
About this property
Welcome to your ideal beach getaway! This charming four-bedroom, fourth-row beach house features a wonderful bunk room and stunning ocean views. Sleeping 13 comfortable, this home is perfectly suited to be your home away from home, vacation rental or both! Recently renovated, it boasts fresh outdoor paint, a brand new dishwasher, updated storm doors, modern flooring, and a newly installed downstairs AC for your comfort. With most furnishings included, this property is ready for you to create unforgettable memories by the sea!
Investor Tools
$427,000
Estimated Property Value
$364,446Estimated Mortgage Balance
$62,554Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$466,223
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$792/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,374
$421,060
2025
$79,050
$342,010
$421,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,374
$421,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citadel Servicing Corporation
Conventional
$365,500
No
First
Mar 16, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$364,446
$68,554
15%
85%
$2,192/mo
