Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$206,000

NAL Estimated Property Value

2117 Columbus Ave, Fort Worth, TX, 76164

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths870 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$151.72 / sqft
Year BuiltBuilt in 1924

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,996 sqft

Building Information

Year Built1924
Stories1

Land Information

APN1510-12-3
Lot Number3
SubdivisionBaker Heights
Land UseResidential
Legal DescriptionBAKER HEIGHTS BLOCK 12 LOT 3
Census Tract100402
Assessed Land Value$49,000
Assessed Improvement Value$134,761
Assessment Year2025

About this property

Completely updated home in Northside. Updates completed May '20 include a new 30 yr roof, AC and heat, water heater, electrical panel, paint inside and out, all flooring, all cabinets, granite counter tops, stainless appliances, all plumbing fixtures and light fixtures, hardware, bathtub, toilet, sinks, and much more! This house is vacant and move in ready.

Investor Tools

Property Icon
$206,000
Estimated Property Value
$120,137Estimated Mortgage Balance
$85,863Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,236 /month
Positive
Cash Flow Estimate:
$412 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,553
$183,761
2025
$49,000
$134,761
$183,761
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,553
$183,761

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$135,500
Yes
First
Jul 31, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,137
$85,863
41%
58%
$813/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$813/mo
+$1,114/mo
11.2%

City: Fort Worth

2117 Columbus Ave | Property Details | No Agent List